touch left and right
(in Million KRW)
Description | 2020 | 2021 | 2022 |
---|---|---|---|
Current assets | 1,415,834 | 1,024,806 | 1,220,111 |
Cash and cash equivalents | 36,300 | 59,994 | 149,480 |
Current financial assets | 193,184 | 168,629 | 192,990 |
Trade and other receivables | 905,252 | 667,293 | 733,449 |
Inventories | 1,109 | 1,109 | 1,109 |
Current tax assets | - | - | 8,208 |
Current non-financial assets | 279,989 | 127,781 | 134,875 |
Non-Current assets | 4,425,636 | 6,177,361 | 8,008,479 |
Non-current financial assets | 881,957 | 1,874,055 | 2,543,901 |
Long-term account receivables and others |
1,143,468 | 1,289,797 | 1,387,480 |
Property, plant and equipment | 245,458 | 266,040 | 304,399 |
Investment in properties | 359,942 | 391,103 | 523,902 |
Intangible assets other than goodwill | 1,083 | 1,177 | 1,185 |
Investments in subsidiaries | 903,641 | 1,227,377 | 1,930,489 |
Investments in associates | 417,442 | 617,596 | 818,136 |
Deferred tax assets | 92,555 | 113,962 | 85,926 |
Non-current non-financial assets | 379,691 | 380,666 | 381,872 |
Employee benefit assets |
397 | 15,588 | 31,189 |
Total assets | 5,841,469 | 7,202,168 | 9,228,590 |
Current liabilities | 1,219,418 | 1,045,956 | 1,615,268 |
Trade and other current liabilities | 93,683 | 133,196 | 176,371 |
Current financial liabilities | 692,798 | 650,452 | 1,173,610 |
Current tax liabilities | 10,719 | 35,016 | - |
Current non-financial liabilities | 419,652 | 224,563 | 262,400 |
Current provisions | 2,566 | 2,729 | 2,887 |
Non-current liabilities | 2,602,172 | 3,423,352 | 3,697,606 |
Long-term account liabilities and others | 56,931 | 59,728 | 115,631 |
Non-current financial liabilities | 2,349,469 | 3,087,092 | 3,349,090 |
Non-current non-financial liabilities | 2,744 | 3,392 | 3,073 |
Non-current provisions | 193,028 | 273,140 | 229,813 |
Total liabilities | 3,821,590 | 4,469,308 | 5,312,874 |
Contributed equity | 949,566 | 1,608,721 | 2,706,618 |
Retained earnings | 1,077,593 | 1,103,417 | 1,158,713 |
Other components of equity | -7,280 | 20,722 | 50,385 |
Total equity | 2,019,879 | 2,732,859 | 3,915,716 |
Total equity and liabilities | 5,841,469 | 7,202,168 | 9,228,590 |
Revenue | 545,424 | 638,726 | 670,098 |
Cost of sales | 286,761 | 377,204 | 398,806 |
Gross profit | 258,663 | 261,521 | 271,292 |
Selling and general administrative expenses | 207,007 | 234,575 | 231,457 |
Operating income | 51,656 | 26,946 | 39,835 |
Other income | 2,215 | 2,637 | 4,843 |
Other expenses | 2,198 | 2,086 | 6,105 |
Other gains(losses) | 701 | 290 | -3,726 |
Financial revenue | 13,229 | 37,217 | 98,268 |
Financial cost | 2,453 | 2,307 | 17,983 |
Gains(Losses) from investments in subsidiaries, associates, and joint ventures | 2,822 | 4,933 | 3,587 |
Profit before income taxes | 65,972 | 67,630 | 118,719 |
Income tax expenses | 7,496 | 18,002 | 39,612 |
Profit from continuing operations | 58,476 | 49,628 | 79,108 |
Net income | 58,476 | 49,628 | 79,108 |
Other comprehensive income(losses) | 1,013 | 28,001 | 29,664 |
Total comprehensive income | 59,488 | 77,630 | 108,771 |
Earnings per share | 320 | 157 | 212 |