본문 바로가기 주메뉴 바로가기
link to KAMCO Korean homepagekor

Consolidated Statements of Financial Position

touch left and right

(in Million KRW)


 
Description 2020 2021 2022
Current assets 1,415,834 1,024,806 1,220,111
Cash and cash equivalents 36,300 59,994 149,480
Current financial assets 193,184 168,629 192,990
Trade and other receivables 905,252 667,293 733,449
Inventories 1,109 1,109 1,109
Current tax assets - - 8,208
Current non-financial assets 279,989 127,781 134,875
Non-Current assets 4,425,636 6,177,361 8,008,479
Non-current financial assets 881,957 1,874,055 2,543,901

Long-term account receivables and others

1,143,468 1,289,797 1,387,480
Property, plant and equipment 245,458 266,040 304,399
Investment in properties 359,942 391,103 523,902
Intangible assets other than goodwill 1,083 1,177 1,185
Investments in subsidiaries 903,641 1,227,377 1,930,489
Investments in associates 417,442 617,596 818,136
Deferred tax assets 92,555 113,962 85,926
Non-current non-financial assets 379,691 380,666 381,872

Employee benefit assets

397 15,588 31,189
Total assets 5,841,469 7,202,168 9,228,590
Current liabilities 1,219,418 1,045,956 1,615,268
Trade and other current liabilities 93,683 133,196 176,371
Current financial liabilities 692,798 650,452 1,173,610
Current tax liabilities 10,719 35,016 -
Current non-financial liabilities 419,652 224,563 262,400
Current provisions 2,566 2,729 2,887
Non-current liabilities 2,602,172 3,423,352 3,697,606
Long-term account liabilities and others 56,931 59,728 115,631
Non-current financial liabilities 2,349,469 3,087,092 3,349,090
Non-current non-financial liabilities 2,744 3,392 3,073
Non-current provisions 193,028 273,140 229,813
Total liabilities 3,821,590 4,469,308 5,312,874
Contributed equity 949,566 1,608,721 2,706,618
Retained earnings 1,077,593 1,103,417 1,158,713
Other components of equity -7,280 20,722 50,385
Total equity 2,019,879 2,732,859 3,915,716
Total equity and liabilities 5,841,469 7,202,168 9,228,590
Revenue 545,424 638,726 670,098
Cost of sales 286,761 377,204 398,806
Gross profit 258,663 261,521 271,292
Selling and general administrative expenses 207,007 234,575 231,457
Operating income 51,656 26,946 39,835
Other income 2,215 2,637 4,843
Other expenses 2,198 2,086 6,105
Other gains(losses) 701 290 -3,726
Financial revenue 13,229 37,217 98,268
Financial cost 2,453 2,307 17,983
Gains(Losses) from investments in subsidiaries, associates, and joint ventures 2,822 4,933 3,587
Profit before income taxes 65,972 67,630 118,719
Income tax expenses 7,496 18,002 39,612
Profit from continuing operations 58,476 49,628 79,108
Net income 58,476 49,628 79,108
Other comprehensive income(losses) 1,013 28,001 29,664
Total comprehensive income 59,488 77,630 108,771
Earnings per share 320 157 212